Loading Service Hive...
MONTHLY BURN
CAD / month
ANNUAL BURN
at current rate
ACTIVE TEAM
members
RUNWAY
at $5,000 cash reserves
BURN BREAKDOWN
Revenue milestones
MILESTONE
TARGET (CAD)
VENDORS
AVG JOB VALUE
STATUS
First revenue
$500
10
$100
Pending
Break-even
20
$150
Pending
$2,000 MRR
$2,000
30
$170
Planned
$5,000 MRR — salary ready
$5,000
50
$190
Planned
Operating principles
Every dollar is visible
Dashboard reviewed every Monday morning. No exceptions.
Tools must justify cost
Every paid tool reviewed quarterly. Not linked to vendor onboarding or acquisition — cancel it.
KPIs replace gut feel
Every paid member has a KPI score updated weekly. Below 3.0 for 2 weeks = performance conversation.
First $1,000 MRR is everything
That proves the model. Revenue target: Month 3. Once there, everything accelerates.
MONTHLY BURN
active only
TEAM PAYROLL
paid members
TOOLS & INFRA
software + servers + comms
Team & salaries
NAME / ROLE
TYPE
MONTHLY (CAD)
% BURN
Click any field to edit · Enter or click away to save
Tools & software
TOOL / SERVICE
WHO USES IT
MONTHLY (CAD)
% BURN
Click any field to edit · Enter or click away to save
Infrastructure & communication
SERVICE
WHO MANAGES
MONTHLY (CAD)
% BURN
Click any field to edit · Enter or click away to save
TOTAL HEADCOUNT
all statuses
PAID MEMBERS
$0 / mo
VOLUNTEER / EQUITY
sweat equity
MONTHLY PAYROLL
$0 / yr
Founder alert: Document sweat equity agreements in writing before revenue hits $5,000/month — equity % or future salary. Verbal agreements create legal and team trust risks.
All team members
NAME / ROLE
DEPT · TYPE
JOINED
PAY / MO
STATUS
REPORTS TO
Click any field to edit · Enter or click away to save